|
|
Appendix 3: Breakdown of Individual Project Costs
| Description of Costs |
Garvoge Road and Approaches |
O’Connell Street Enhancement Project |
Cleveragh Regional Park |
Sligo Cultural Quarter |
Totals |
| Preliminary Design |
1,336,933 |
200,291 |
144,005 |
1,215,475 |
2,896,704 |
| Detailed Design |
941,868 |
|
|
11,536,573 |
12,478,441 |
| Advance Investigations |
199,650 |
|
|
|
199,650 |
| Advance Works |
340,500 |
|
|
|
340,500 |
| Site Supervision |
801,625 |
400,000 |
|
|
1,201,625 |
| Project Management |
500,000 |
301,800 |
1,387,322 |
11,429,191 |
13,618,313 |
| Construction |
17,044,811 |
4,114,375 |
10,317,519 |
93,591,839 |
125,068,544 |
| Furniture & Fittings |
|
|
|
840,950 |
840,950 |
| Museum Fit out |
|
|
|
1,735,625 |
1,735,625 |
| Landscaping Works |
|
|
1,977,254 |
|
1,977,254 |
| Activity Areas |
|
|
4,261,868 |
|
4,261,868 |
| Cycleways |
|
|
294,521 |
|
294,521 |
| Roadways, Footpaths |
|
|
2,305,185 |
|
2,305,185 |
| River Works |
|
|
1,624,650 |
|
1,624,650 |
| Environmental Mitigation Works |
1,815,000 |
|
|
|
1,815,000 |
| Archaelogical Investigations |
2,270,000 |
|
|
|
2,270,000 |
| Contingency |
2,270,000 |
|
|
|
2,270,000 |
| Legal Fees |
675,000 |
|
|
|
675,000 |
| Finance Costs |
|
|
|
|
0 |
| Land Acquisition Costs |
6,000,000 |
|
2,105,400 |
3,289,899 |
11,395,299 |
| Public Artwork |
|
|
350,000 |
|
350,000 |
| |
34,195,387 |
5,016,466 |
24,767,724 |
123,639,552 |
187,619,129 |
All costs are inclusive of VAT.
|