- Quick Links
-
- Homepage
- News
- - Recruitment
- - Traffic Report
- - Diary of Events
- - Podcasts
- Online Payments
- - Pay your Motor Tax Online
- - Pay the NPPR Charge
- - Pay your Housing Loan
- Searches
- - Search Planning Register
- - Search Planning Register Map
- - Search the Register of Electors
- - Search the Library Catalogue
- Council Members
- Council Minutes
- Customer Services Desk
- Services
- Publications
- Your Council
- About Us
- Contact Us
Publications
- Annual Report 2007
- Finance
Finance Department
INCOME AND EXPENDITURE ACCOUNT STATEMENT FOR YEAR ENDED 31st DECEMBER 2007
The Income and Expenditure Account Statement brings together all the revenue related income and expenditure. It shows the surplus/(deficit) for the year.
| Expenditure by Programme Group | Gross Expenditure 2007 (€) |
Income 2007 (€) |
Net Expenditure 2007 (€) |
Expenditure 2006 (€) |
|---|---|---|---|---|
| Housing and Building | 4,009,101 | 3,750,433 | 258,668 | 447,062 |
| Roads Transportation and Safety | 30,860,043 | 24,702,743 | 6,157,301 | 5,708,842 |
| Water and Sewerage | 7,595,485 | 3,483,419 | 4,112,065 | 3,795,858 |
| Development Incentives and Controls | 3,748,221 | 1,124,367 | 2,623,854 | 2,125,092 |
| Environmental Protection | 5,880,006 | 1,233,567 | 4,646,439 | 4,428,377 |
| Recreation and Amenity | 3,733,148 | 550,702 | 3,182,446 | 2,672,304 |
| Agriculture, Education, Health and Welfare | 5,229,504 | 4,271,790 | 957,714 | 160,275 |
| Miscellaneous | 5,251,753 | 3,905,563 | 1,346,190 | 1,657,710 |
| Total Expenditure/Income | 66,307,260 | 43,022,583 |
| Net cost of programmes to be funded from Rates and Local Government Fund |
23,284,677 | 20,995,520 |
| Rates | 4,139,340 | 3,916,266 |
| Local Government Fund - General Purpose Grant | 17,773,150 | 16,617,403 |
| County Charge | 2,985,499 | 2,716,560 |
| Surplus/(Deficit) for Year before Transfers | 1,613,311 | 2,254,710 |
| Transfers from/(to) Reserves | (1,584,356) | (2,066,630) |
| Overall Surplus/(Deficit) for Year | 28,956 | 188,080 |
| General Reserve at 1st January 2007 | (1,498,457) | (1,686,537) |
| General Reserve at 31st December 2007 | (1,469,502) | (1,498,457) |
| Item | 2007 € |
2006 € |
|---|---|---|
| Fixed Assets | ||
| Operational | 210,533,700 | 200,307,480 |
| Infrastructural | 1,391,990,642 | 1,399,247,467 |
| Community | 8,890,420 | 8,890,420 |
| Non Operational | - | - |
| 1,611,414,762 | 1,608,445,367 | |
| Work-in-Progress and Preliminary Expenses | 95,885,305 | 64,984,744 |
| Long Term Debtors | 20,002,792 | 19,693,185 |
| Current Assets | ||
| Stocks | 260,413 | 233,089 |
| Trade Debtors and Prepayments | 18,519,788 | 9,688,499 |
| Bank Investments | 2,759,873 | 2,262,485 |
| Cash at Bank | 88,680 | 6,054,503 |
| Cash on Hand | 1,499 | 10,067 |
| Urban Account | 1,058,060 | 1,124,189 |
| 22,688,313 | 19,372,832 | |
| Current Liabilities | ||
| Bank Overdraft | - | - |
| Creditors and Accruals | 13,066,433 | 8,047,284 |
| Urban Account | - | - |
| Finance Leases | 119,087 | 66,652 |
| 13,185,520 | 8,113,936 | |
| Net Current Assets / (Liabilities) | 9,502,793 | 11,258,895 |
| Creditors (Amounts greater than one year) | ||
| Loans Payable | 55,310,645 | 51,205,487 |
| Finance Leases | 476,351 | 142,691 |
| Refundable Deposits | 1,847,378 | 1,786,122 |
| Other | - | - |
| 57,634,374 | 53,134,300 | |
| Net Assets / (Liabilities) | 1,679,171,279 | 1,651,247,891 |
| Financed By | ||
| Capitalisation Account | 1,611,414,762 | 1,608,445,357 |
| Income WIP | 94,511,664 | 68,120,090 |
| Specific Revenue Reserve | 1,103,774 | 1,103,774 |
| General Revenue Reserve | (1,469,502) | (1,498,457) |
| Other Balances | (26,389,421) | (24,922,873) |
| Total Reserves | 1,679,171,279 | 1,651,247,891 |
Next
>